$13,000.00 |
$156,000.00 |
Monthly take-home income (after tax) - 13000 |
($3,181.00) |
($38,172.00) |
Mortgage- -Principle + Interest: 2145 -Insurance+ Tax: 1036 |
($1,500.00) |
($18,000.00) |
Family Travels |
($1,000.00) |
($12,000.00) |
Groceries |
($500.00) |
($6,000.00) |
Parent Support |
($475.00) |
($5,700.00) |
Utility - Water 175 -Gas +Electric 350 |
($350.00) |
($4,200.00) |
Kids Swimming |
($300.00) |
($3,600.00) |
Housing Maintenance |
($300.00) |
($3,600.00) |
Restaurant |
($227.00) |
($2,724.00) |
Insurance -Life Term (42) - Disability (85) -Auto (200) |
($200.00) |
($2,400.00) |
Kids Chess +Music |
($150.00) |
($1,800.00) |
Self Care -Haircut 50 -Spouse 100 |
($105.00) |
($1,260.00) |
Annual Subscription - Am Ex CC 9 -Am Ex Business 75 -Venture CC 9 -Costco 10 |
($100.00) |
($1,200.00) |
Gas |
($90.00) |
($1,080.00) |
Telephone |
($60.00) |
($720.00) |
Internet |
($60.00) |
($720.00) |
Subscriptions - Hulu+Disney 13 -Netflix 16 -Roblox 5 -Cloud- 10 -Uber Eats-10 |
$4,402.00 |
$52,824.00 |
Remaining |