| $4,160.00 |
$49,920.00 |
80Hr NET Salary (Base Gross is 84K) |
| ($470.00) |
($5,640.00) |
Debt payments (New furnace (310/mo.) and Furniture(160.56/mo.)) |
| ($455.00) |
($5,460.00) |
Child #1 School (Private) |
| ($454.00) |
($5,448.00) |
TSP Retirement - 7% (324.56 - Match, not shown) |
| ($355.25) |
($4,263.00) |
Utilities (Water, Sewer, Trash, Gas, Electric) |
| ($350.00) |
($4,200.00) |
Grocery |
| ($314.54) |
($3,774.48) |
All Insurance (Home, Life, Car) |
| ($266.67) |
($3,200.04) |
Property Tax |
| ($160.00) |
($1,920.00) |
Giving/Gift |
| ($145.00) |
($1,740.00) |
Gasoline/Car Maint. |
| ($145.00) |
($1,740.00) |
Personal Care/Home/Pet |
| ($116.04) |
($1,392.48) |
Internet/Cell |
| ($100.00) |
($1,200.00) |
Restaurants |
| ($75.00) |
($900.00) |
Travel/Entertainment |
| $753.50 |
$9,042.00 |
Remaining |